Delaware
|
0-32353
|
84-1475642
|
(State
or other jurisdiction of
incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
· |
Preclinical
laboratory tests, animal studies, and formulation
studies;
|
· |
Submission
to the FDA of an IND for human clinical testing, which must become
effective before human clinical trials may
begin;
|
· |
Adequate
and well-controlled human clinical trials to establish the safety
and
efficacy of the drug for each
indication;
|
· |
Submission
to the FDA of an NDA;
|
· |
Satisfactory
completion of an FDA inspection of the manufacturing facility or
facilities at which the drug is produced to assess compliance with
current
good manufacturing practices, or “cGMPs”;
and
|
· |
FDA
review and approval of the NDA.
|
· |
Continue
to undertake preclinical development and clinical trials for product
candidates;
|
· |
Scale
up the formulation and manufacturing of our product candidates;
|
· |
Seek
regulatory approvals for product
candidates;
|
· |
Implement
additional internal systems and infrastructure;
and
|
· |
Hire
additional personnel.
|
· |
Continuing
to undertake preclinical development and clinical
trials;
|
· |
Participating
in regulatory approval processes;
|
· |
Formulating
and manufacturing products; and
|
· |
Conducting
sales and marketing activities.
|
· |
Delay
commercialization of, and our ability to derive product revenues
from, our
product candidates;
|
· |
Impose
costly procedures on us; and
|
· |
Diminish
any competitive advantages that we may otherwise
enjoy.
|
· |
Unforeseen
safety issues;
|
· |
Determination
of dosing issues;
|
· |
Lack
of effectiveness during clinical
trials;
|
· |
Slower
than expected rates of patient
recruitment;
|
· |
Inability
to monitor patients adequately during or after treatment;
and
|
· |
Inability
or unwillingness of medical investigators to follow our clinical
protocols.
|
· |
Perceptions
by members of the health care community, including physicians,
regarding
the safety and effectiveness of our
drugs;
|
· |
Cost-effectiveness
of our products relative to competing
products;
|
· |
Availability
of reimbursement for our products from government or other healthcare
payers; and
|
· |
Effectiveness
of marketing and distribution efforts by us and our licensees and
distributors, if any.
|
· |
We
may be unable to identify manufacturers on acceptable terms or
at all
because the number of potential manufacturers is limited and the
FDA must
approve any replacement contractor. This approval would require
new
testing and compliance inspections. In addition, a new manufacturer
would
have to be educated in, or develop substantially equivalent processes
for,
production of our products after receipt of FDA approval, if
any.
|
· |
Our
third-party manufacturers might be unable to formulate and manufacture
our
drugs in the volume and of the quality required to meet our clinical
needs
and commercial needs, if any.
|
· |
Our
future contract manufacturers may not perform as agreed or may
not remain
in the contract manufacturing business for the time required to
supply our
clinical trials or to successfully produce, store and distribute
our
products.
|
· |
Drug
manufacturers are subject to ongoing periodic unannounced inspection
by
the FDA, the DEA, and corresponding state agencies to ensure strict
compliance with good manufacturing practices and other government
regulations and corresponding foreign standards. We do not have
control
over third-party manufacturers’ compliance with these regulations and
standards.
|
· |
If
any third-party manufacturer makes improvements in the manufacturing
process for our products, we may not own, or may have to share,
the
intellectual property rights to the
innovation.
|
· |
Developing
drugs;
|
· |
Undertaking
pre-clinical testing and human clinical
trials;
|
· |
Obtaining
FDA and other regulatory approvals of
drugs;
|
· |
Formulating
and manufacturing drugs; and
|
· |
Launching,
marketing and selling drugs.
|
· |
The
degree and range of protection any patents will afford us against
competitors, including whether third parties will find ways to
invalidate
or otherwise circumvent our
patents;
|
· |
If
and when patents will issue;
|
· |
Whether
or not others will obtain patents claiming aspects similar to those
covered by our patents and patent applications;
or
|
· |
Whether
we will need to initiate litigation or administrative proceedings
which
may be costly whether we win or
lose.
|
· |
Obtain
licenses, which may not be available on commercially reasonable
terms, if
at all;
|
· |
Abandon
an infringing drug candidate;
|
· |
Redesign
our products or processes to avoid
infringement;
|
· |
Stop
using the subject matter claimed in the patents held by
others;
|
· |
Pay
damages; or
|
· |
Defend
litigation or administrative proceedings which may be costly whether
we
win or lose, and which could result in a substantial diversion
of our
valuable management resources.
|
· |
Government
and health administration
authorities;
|
· |
Private
health maintenance organizations and health insurers;
and
|
· |
Other
healthcare payers.
|
· |
Fees
and milestone payments required under the license agreements
relating to
our existing product candidates;
|
· |
Clinical
trial expenses, including the costs incurred with respect to the
conduct
of clinical trials in the United States for ZIO-101 and ZIO-201
and
preclinical costs associated with back-up candidates ZIO-102 and
ZIO-202;
|
· |
Costs
related to the scale-up and manufacture of ZIO-101 and ZIO-201;
|
· |
Rent
for our facilities; and
|
· |
General
corporate and working capital, including general and administrative
expenses.
|
Name
and Address of Beneficial Owner
|
Shares
of
Common
Stock
Beneficially
Owned (#)(1)
|
Percentage
of
Common
Stock
Beneficially
Owned (%)
|
||
Dr.
Jonathan Lewis (2)
|
136,868
|
1.88%
|
||
Richard
Bagley (3)
|
80,428
|
1.11%
|
||
Robert
Peter Gale (4)
|
8,371
|
*
|
||
Murray
Brennan
|
0
|
*
|
||
James
Cannon
|
0
|
*
|
||
Hon.
Wyche Fowler
|
0
|
*
|
||
Gary
Fragin
|
0
|
*
|
||
Timothy
McInerney (5)
|
79,972
|
1.11%
|
||
Michael
Weiser (6)
|
119,011
|
1.65%
|
||
All
executive officers and directors
as
a group (7)
|
424,650
|
5.71%
|
||
Mibars,
LLC
365
West End Avenue
New
York, NY 10024
|
1,214,456
|
16.97%
|
||
Lindsay
A. Rosenwald (8)
787
Seventh Avenue, 48th Floor
New
York, NY 10019
|
1,498,087
(8)
|
20.13%
|
||
Atlas
Equity I, Ltd.
181
W. Madison, Suite 3600
Chicago,
IL 60602
|
695,797
|
9.72%
|
||
Lester
E. Lipschutz
1650
Arch Street, 22nd
Floor
Philadelphia,
PA 19103
|
463,864
(9)
|
6.48%
|
||
* Less than 1% |
(1)
|
Beneficial
ownership is determined in accordance with SEC rules, beneficial
ownership
includes any shares as to which the security or stockholder has
sole or
shared voting power or investment power, and also any shares which
the
security or stockholder has the right to acquire within 60 days
of the
date hereof, whether through the exercise or conversion of any
stock
option, convertible security, warrant or other right. The indication
herein that shares are beneficially owned is not an admission on
the part
of the security or stockholder that he, she or it is a direct or
indirect
beneficial owner of those shares.
|
(2)
|
Includes
136,868 shares issuable upon the exercise of stock options that
are
currently exercisable or will become exercisable within the next
60
days.
|
(3)
|
Includes
80,428 shares issuable upon the exercise of stock options that
are
currently exercisable or will become exercisable within the next
60
days.
|
(4)
|
Includes
8,371 shares issuable upon the exercise of stock options that are
currently exercisable or will become exercisable within the next
60
days.
|
(5)
|
Includes
20,767 shares issuable upon the exercise of warrants that are currently
exercisable or will become exercisable within the next 60
days.
|
(6)
|
Includes
35,566 shares issuable upon the exercise of warrants that are currently
exercisable or will become exercisable within the next 60
days.
|
(7)
|
Includes
282,000 shares issuable upon the exercise of convertible securities
that
are currently exercisable or will become exercisable within the
next 60
days.
|
(8)
|
Excludes
463,864 shares held by certain trusts for the benefit of Dr. Rosenwald
and
his family for which Dr. Rosenwald disclaims beneficial ownership.
Includes 221,011 shares issuable upon the exercise of warrants
granted to
Dr. Rosenwald and 62,621 shares issuable upon the exercise of warrants
granted to Paramount BioCapital Investments, LLC, of which Dr.
Rosenwald
is the managing member, both such warrants are currently exercisable
or
will become exercisable within the next 60 days. Also includes
737,777
shares that Dr. Rosenwald has the right to acquire from existing
stockholders under certain circumstances pursuant to the terms
of pledge
agreements between Dr. Rosenwald and such
stockholders.
|
(9)
|
Includes
463,864 shares held by separate trusts for the benefit of Dr. Rosenwald
or
his family with respect to which Mr. Lipschutz is either trustee
or
investment manager and has investment and voting power. Dr. Rosenwald
disclaims beneficial ownership of these shares.
|
Name
|
Age
|
Positions
|
||
Jonathan
Lewis, M.D., Ph.D.
|
47
|
Director
& Chief Executive Officer
|
||
Richard
Bagley
|
62
|
Director,
President, Chief Operating Officer & Treasurer
|
||
Robert
Peter Gale, M.D., Ph.D, DSc.
|
59
|
Chief
Scientific Officer, Head of Research
|
||
Murray
Brennan, M.D.
|
65
|
Director
|
||
James
Cannon
|
67
|
Director
|
||
Senator
Wyche Fowler, Jr., JD.
|
64
|
Director
|
||
Gary
S. Fragin
|
59
|
Director
|
||
Timothy
McInerney
|
44
|
Director
|
||
Michael
Weiser, M.D., Ph.D.
|
43
|
Director
|
Annual
Compensation
|
Long-Term
Compensation
Awards
|
|||||
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Other
Annual Compensation
($)
|
Securities
Underlying Options
(#)
|
|
Dr.
Jonathan Lewis,
|
2004
|
344,167
|
500,000
|
9,099
|
268,653
|
|
Chief
Executive Officer (1)
|
||||||
Richard
Bagley,
|
2004
|
43,750
|
75,000
|
4,057
|
150,668
|
|
President,
Chief Operating
|
||||||
Officer
and Treasurer (2)
|
||||||
Dr. Robert Peter Gale, |
2004
|
239,583
|
150,000
|
2,543
|
25,110
|
|
Chief
Scientific Officer,
|
||||||
Head
of Research (3)
|
||||||
(1) |
Dr.
Lewis became the Chief Executive Officer of the Company effective
as of
the Merger. Dr. Lewis received a sign-on bonus of $250,000 paid
on
February 23, 2004 and a guaranteed bonus of $250,000 that was paid
on
April 22, 2005.
|
(2) |
Mr.
Bagley became the President, Chief Operating Officer and Treasurer
of the
Company effective as of the Merger. Mr. Bagley received a sign-on
bonus of
$50,000 on July 15, 2004 and was due $25,000, a portion of his
guaranteed
bonus, as of December 31, 2004.
|
(3) |
Mr.
Gale became the Company’s Chief Scientific Officer, Head of Research
effective as of the Merger. Mr. Gale received a guaranteed bonus
of
$150,000 on April 16, 2005.
|
Name
|
Number
of Securities Underlying
Options
Granted
(#)
|
Percent
of Total Options
Granted
to Employees In
Fiscal
Year
|
Exercise
of
Base
Price
($/share)
|
Expiration
Date(s)
|
|||||||||
Dr.
Jonathan Lewis (1)
|
25,674
|
5.2
|
%
|
$
|
0.08
|
1/8/14
|
|||||||
Dr.
Jonathan Lewis (1)
|
242,979
|
48.9
|
%
|
$
|
0.08
|
1/27/14
|
|||||||
Richard
Bagley (2)
|
150,668
|
30.4
|
%
|
$
|
1.70
|
7/1/14
|
|||||||
Dr.
Robert Peter Gale
|
2,567
|
0.5
|
%
|
$
|
0.44
|
|
1/15/14
|
||||||
Dr. Robert Peter Gale | 22,543 | 4.5 | % | $ | 0.44 | 1/27/14 |
(1)
|
The
number of securities underlying options is subject to an anti-dilution
provision pursuant to which Dr. Lewis is entitled to purchase no
less than
5% of the Company’s common stock until such time as the Company has raised
$25 million in financing.
|
(2)
|
The
number of securities underlying options is subject to an anti-dilution
provision pursuant to which Mr. Bagley is entitled to purchase
no less
than 3% of the Company’s common stock until such time as the Company has
raised $25 million in financing.
|
Name
|
Shares
Acquired
on
Exercise (#)
|
Value
Realized ($)
|
Number
of
Unexercised
Securities
Underlying
Options
at FY-
End
(#)
Exercisable
/
Unexercisable
|
Value
of
Unexercised
In-
the-Money
Options
at FY-
End
($)
Exercisable
/
Unexercisable(1)
|
|||||||||
Dr.
Jonathan Lewis
|
0
|
0
|
0
/
268,653
|
(1)
|
0
/
558,798
|
||||||||
Richard
Bagley
|
0
|
0
|
0
/
150,668
|
(2)
|
0
/
69,307
|
||||||||
Dr.
Robert Peter Gale
|
0
|
0
|
0
/
25,110
|
(3)
|
0
/
43,189
|
(1)
|
Value
of unexercised in-the-money options on December 31, 2004 is based
on a
value of ZIOPHARM, Inc. stock equal to $2.16 per share, as determined
by
the ZIOPHARM, Inc. Board of Directors at such time. As of December
31,
2004, no trades of the Company’s common stock had been conducted on the
Over-the-Counter Bulletin Board.
|
Exhibit
|
Description
|
|
2.1
|
Agreement
and Plan of Merger and Reorganization dated August 3, 2005, by
and among
EasyWeb, Inc., a Delaware corporation (the registrant), ZIO Acquisition
Corp., a Delaware corporation and wholly owned subsidiary of the
registrant, and ZIOPHARM, Inc., a Delaware corporation (incorporated
by
reference to exhibit 10.1 to the registrant’s current report on Form 8-K
filed on August 9, 2005).
|
|
3.1
|
Certificate
of Merger dated September 13, 2005 relating to the merger of ZIO
Acquisition Corp. with and into ZIOPHARM, Inc.
|
|
3.2
|
Certificate
of Ownership of ZIOPHARM Oncology, Inc. dated as of September 14,
2005.
|
|
3.3
|
Bylaws
of ZIOPHARM Oncology, Inc.
|
|
99.1
|
Audited
financial statements of ZIOPHARM, Inc.
|
|
99.2 | Pro forma unaudited combined financial statements. | |
99.3
|
Press
Release dated September 15,
2005.
|
EASYWEB,
INC.:
(Registrant)
|
||
|
|
|
Date: September 19, 2005 | By: | /s/ Jonathan Lewis |
Jonathan Lewis, Chief Executive Officer |
||
EXHIBIT
INDEX
|
||
3.1 | Certificate of Merger dated September 13, 2005 relating to the merger of ZIO Acquisition Corp. with and into ZIOPHARM, Inc. | |
3.2 | Certificate of Ownership of ZIOPHARM Oncology, Inc. dated as of September 14, 2005. | |
3.3 | Bylaws of ZIOPHARM Oncology, Inc. | |
99.1 |
Audited
financial statements of ZIOPHARM, Inc.
|
|
99.2 | Pro forma unaudited combined financial statements | |
99.3 | Press Release dated September 15, 2005. |
NAME
|
STATE
OF INCORPORATION
|
|
ZIO
Acquisition Corp
|
Delaware
|
|
ZIOPHARM,
Inc.
|
Delaware
|
ZIOPHARM, INC. | ||
|
|
|
By: | /s/ Richard Bagley | |
Name: Richard Bagley |
||
Title:
President, Chief Operating Officer and Treasurer
|
FIRST:
|
The
name of this corporation shall be ZIOPHARM,
Inc.
|
SECOND:
|
Its
registered office in the State of Delaware is to be located at:
3500 South
Dupont Highway, Dover DE 19901, County of Kent and its registered
agent at
such address is: Blumberg Excelsior Corporate Services,
Inc.
|
THIRD:
|
The
purpose of the corporation is to engage in any lawful act or
activity.
|
FOURTH:
|
The
total number of shares of stock which this corporation is authorized
to issue is: TWO HUNDRED (200) common shares with no par
value.
|
FIFTH:
|
The
name and address of the incorporator is as
follows:
|
SIXTH:
|
The
Directors shall have power to make and to alter or amend the By-Laws;
to
fix the amount to be reserved as working capital, and to authorize
and
cause to be executed, mortgages and liens without limit as to the
amount,
upon the property and franchise of this
corporation.
|
With
the consent in writing, and pursuant to a majority vote of the
holders of
the capital stock issued and outstanding, the Directors shall have
authority to disclose, in any manner, of the whole property of
this
corporation.
|
The
By-Laws shall determine whether and to what extent the account
and books
of this corporation, or any of them, shall be open to the inspection
of
the stockholders; no stockholder shall have any right of inspecting
any
account, or book, or document of this corporation except as conferred
by
the law or the By-Laws, or by resolution of the stockholders. The
stockholders and directors shall have power to hold their meetings
and
keep the books, documents and papers of the corporation outside
of the
State of Delaware, at such places as may be, from time to time,
designated
by the By-Laws or by resolution of the stockholders or directors,
except
as otherwise required by the laws of
Delaware.
|
|
|
|
/s/ Richard Bagley | ||
Richard Bagley, President, Chief Operating Officer, Chief Financial Officer and Secretary |
||
Page
|
||
Report
of Independent Registered Public Accounting Firm
|
1
|
|
Financial
Statements:
|
||
Balance
Sheets
|
2
|
|
Statements
of Operations
|
3
|
|
Statements
of Changes in Stockholders’ Equity (Deficit)
|
4
|
|
Statements
of Cash Flows
|
5-6
|
|
Notes
to Financial Statements
|
7-20
|
Page
2
|
||
ZIOPHARM,
Inc.
|
||
(A
Development Stage Enterprise)
|
||
Balance
Sheets
|
||
December
31, 2004 and 2003
|
||
|
2004
|
2003
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
1,026,656
|
$
|
402,363
|
|||
Prepaid
expenses and other current assets
|
117,571
|
—
|
|||||
Total
current assets
|
1,144,227
|
402,363
|
|||||
Property
and equipment, net
|
240,733
|
—
|
|||||
Deposits
|
60,046
|
—
|
|||||
$
|
1,445,006
|
$
|
402,363
|
||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
709,947
|
$
|
62,499
|
|||
Accrued
expenses
|
879,376
|
—
|
|||||
Total
current liabilities
|
1,589,323
|
62,499
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders'
equity (deficit):
|
|||||||
Series
A convertible preferred stock,
|
|||||||
$.001
par value; 20,000,000 shares authorized; no
|
|||||||
shares
issued and outstanding at December 31, 2004
|
|||||||
and
December 31, 2003, respectively
|
—
|
—
|
|||||
Common
stock, $.001 par value; 30,000,000 shares
authorized;
|
|||||||
5,512,500
and 500,000 shares issued and outstanding
|
|||||||
at
December 31, 2004 and December 31, 2003, respectively
|
5,513
|
500
|
|||||
Additional
paid-in capital
|
5,697,603
|
499,500
|
|||||
Deficit
accumulated during the development stage
|
(5,847,433
|
)
|
(160,136
|
)
|
|||
Total
stockholders' equity (deficit)
|
(144,317
|
)
|
339,864
|
||||
$
|
1,445,006
|
$
|
402,363
|
||||
Page
3
|
|||
ZIOPHARM,
Inc.
|
|||
(A
Development Stage Enterprise)
|
|||
Statements
of Operations
|
|||
Year
Ended December 31, 2004 and
|
|||
For
the Periods from Inception (September 9, 2003) through
December 31, 2003
and 2004
|
|||
For
the Period
|
For
the Period
|
|||||||||
from
Inception
|
from
Inception
|
|||||||||
(September
9, 2003)
|
(September
9, 2003)
|
|||||||||
Year
Ended
|
through
|
through
|
||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||
2004
|
2003
|
2004
|
||||||||
Research
contract revenue
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
Operating
expenses:
|
||||||||||
Research
and development, including
|
||||||||||
costs
of research contracts
|
2,126,607
|
—
|
2,126,607
|
|||||||
General
and administrative
|
3,581,959
|
160,634
|
3,742,593
|
|||||||
Total
operating expenses
|
5,708,566
|
160,634
|
5,869,200
|
|||||||
Loss
from operations
|
(5,708,566
|
)
|
(160,634
|
)
|
(5,869,200
|
)
|
||||
Interest
income
|
21,269
|
498
|
21,767
|
|||||||
Net
loss
|
$
|
(5,687,297
|
)
|
$
|
(160,136
|
)
|
$
|
(5,847,433
|
)
|
|
Basic
and diluted net loss per share
|
$
|
(1.19
|
)
|
$
|
(1.02
|
)
|
||||
Weighted
average common shares outstanding
|
||||||||||
used
to compute basic and diluted net loss per share
|
4,794,692
|
156,336
|
Page
4
|
|||||
ZIOPHARM,
Inc.
|
|||||
(A
Development Stage Enterprise)
|
|||||
Statements
of Changes in Stockholders' Equity (Deficit)
|
|||||
Year
Ended December 31, 2004 and
|
|||||
For
the Periods from Inception (September 9, 2003) through
December 31, 2003
and 2004
|
|||||
Deficit
|
||||||||||||||||||||||
Series
A
|
Accumulated
|
Total
|
||||||||||||||||||||
Convertible
|
Additional
|
during
the
|
Stockholders'
|
|||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Development
|
Equity
|
||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
(Deficit)
|
||||||||||||||||
Stockholders'
contribution, September 9, 2003
|
—
|
$
|
—
|
500,000
|
$
|
500
|
$
|
499,500
|
$
|
—
|
$
|
500,000
|
||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
(160,136
|
)
|
(160,136
|
)
|
|||||||||||||
Balance
at December 31, 2003
|
—
|
—
|
500,000
|
500
|
499,500
|
(160,136
|
)
|
339,864
|
||||||||||||||
Issuance
of common stock
|
—
|
—
|
4,500,000
|
4,500
|
4,495,500
|
—
|
4,500,000
|
|||||||||||||||
Issuance
of common stock for services
|
—
|
—
|
512,500
|
513
|
438,326
|
—
|
438,839
|
|||||||||||||||
Fair
value of options/warrants issued for nonemployee services
|
—
|
—
|
—
|
—
|
264,277
|
—
|
264,277
|
|||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
(5,687,297
|
)
|
(5,687,297
|
)
|
|||||||||||||
Balance
at December 31, 2004
|
—
|
$
|
—
|
5,512,500
|
$
|
5,513
|
$
|
5,697,603
|
$
|
(5,847,433
|
)
|
$
|
(144,317
|
)
|
Page
5
|
|||
ZIOPHARM,
Inc.
|
|||
(A
Development Stage Enterprise)
|
|||
Statements
of Cash Flows
|
|||
Year
Ended December 31, 2004 and
|
|||
For
the Periods from Inception (September 9, 2003) through
December 31, 2003
and 2004
|
|||
For
the Period
|
For
the Period
|
|||||||||
from
Inception
|
from
Inception
|
|||||||||
(September
9, 2003)
|
(September
9, 2003)
|
|||||||||
Year
Ended
|
through
|
through
|
||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||
2004
|
2003
|
2004
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
loss
|
$
|
(5,687,297
|
)
|
$
|
(160,136
|
)
|
$
|
(5,847,433
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
||||||||||
used
in operating activities:
|
||||||||||
Depreciation
and amortization
|
33,953
|
—
|
33,953
|
|||||||
Stock-based
compensation
|
703,116
|
—
|
703,116
|
|||||||
Change
in operating assets and liabilities:
|
||||||||||
(Increase)
in:
|
||||||||||
Prepaid
expenses and other current assets
|
(117,571
|
)
|
—
|
(117,571
|
)
|
|||||
Increase
(decrease) in:
|
||||||||||
Accounts
payable
|
647,448
|
62,499
|
709,947
|
|||||||
Accrued
expenses
|
879,376
|
—
|
879,376
|
|||||||
Deposits
|
(60,046
|
)
|
—
|
(60,046
|
)
|
|||||
Net
cash used in operating activates
|
(3,601,021
|
)
|
(97,637
|
)
|
(3,698,658
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Purchases
of property and equipment
|
(274,686
|
)
|
—
|
(274,686
|
)
|
|||||
Net
cash used in investing activities
|
(274,686
|
)
|
—
|
(274,686
|
)
|
|||||
Cash
flows from financing activities:
|
||||||||||
Stockholders'
capital contribution
|
—
|
500,000
|
500,000
|
|||||||
Proceeds
from issuance of common stock
|
4,500,000
|
—
|
4,500,000
|
|||||||
Net
cash provided by financing activities
|
4,500,000
|
500,000
|
5,000,000
|
|||||||
Net
increase in cash and cash equivalents
|
624,293
|
402,363
|
1,026,656
|
|||||||
Cash
and cash equivalents, beginning of period
|
402,363
|
—
|
402,363
|
|||||||
Cash
and cash equivalents, end of period
|
$
|
1,026,656
|
$
|
402,363
|
$
|
1,429,019
|
Page
6
|
|||
ZIOPHARM,
Inc.
|
|||
(A
Development Stage Enterprise)
|
|||
Statements
of Cash Flows…continued
|
|||
Year
Ended December 31, 2004 and
|
|||
For
the Periods from Inception (September 9, 2003) through
December 31, 2003
and 2004
|
|||
For
the Period
|
For
the Period
|
|||||||||
from
Inception
|
from
Inception
|
|||||||||
(September
9, 2003)
|
(September
9, 2003)
|
|||||||||
Year
Ended
|
through
|
through
|
||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||
2004
|
2003
|
2004
|
||||||||
Supplementary
disclosure of cash flow information:
|
||||||||||
Cash
paid for interest
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
|
||||||||||
Cash
paid for income taxes
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
1.
|
ORGANIZATION
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES…continued
|
|
|
2004
|
|
2003
|
|
||
Net
loss:
|
|
|
|
|
|
||
As
reported
|
|
$
|
(5,687,297
|
)
|
$
|
(160,136
|
)
|
Stock-based
compensation expense
|
|
|
|
|
|
|
|
included
in reported net loss
|
|
|
703,116
|
|
|
—
|
|
Stock-based
compensation expense
|
|
|
|
|
|
|
|
under
the fair value-based method
|
|
|
(813,095
|
)
|
|
—
|
|
Pro
forma net loss
|
|
$
|
(5,797,276
|
)
|
$
|
(160,136
|
)
|
|
|
|
|
|
|
|
|
Basic
and diluted net loss per share:
|
|
|
|
|
|
|
|
As
reported
|
|
$
|
(1.19
|
)
|
$
|
(1.02
|
)
|
Pro
forma
|
|
$
|
(1.21
|
)
|
$
|
(1.02
|
)
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES…continued
|
2004
|
2003
|
||||||
Expected
life
|
5
years
|
—
|
|||||
Expected
volatility
|
134
|
%
|
—
|
||||
Dividend
yield
|
3.6
|
%
|
—
|
||||
Weighted
average risk-free interest rate
|
0
|
%
|
—
|
3.
|
PROPERTY
AND EQUIPMENT...continued
|
|
Estimated
|
|
|
|||||||
|
Useful
Life
|
|
|
|||||||
|
(Years)
|
2004
|
2003
|
|||||||
|
|
|
|
|||||||
Computer
equipment
|
3
|
$
|
78,914
|
$
|
—
|
|||||
Office
equipment
|
3
|
179,193
|
—
|
|||||||
Software
|
3
|
16,579
|
—
|
|||||||
|
|
274,686
|
—
|
|||||||
Less
- accumulated
|
|
|
|
|||||||
depreciation
and amortization
|
|
33,953
|
—
|
|||||||
|
|
$
|
240,733
|
$
|
—
|
3.
|
PROPERTY
AND EQUIPMENT...continued
|
4.
|
ACCRUED
EXPENSES
|
|
2004
|
2003
|
|||||
|
|
|
|||||
Employee
compensation
|
$
|
506,391
|
$
|
—
|
|||
Professional
services
|
42,767
|
—
|
|||||
Research
and development consulting services
|
258,218
|
—
|
|||||
Founders
Fee
|
60,000
|
—
|
|||||
Other
|
12,000
|
—
|
|||||
|
|
|
|||||
$
|
879,376
|
$
|
—
|
5.
|
RELATED
PARTY TRANSACTIONS
|
5.
|
RELATED
PARTY TRANSACTIONS...continued
|
6.
|
COMMITMENTS
AND CONTINGENCIES
|
Operating
|
||||
Leases
|
||||
2005
|
$
|
93,318
|
||
2006
|
103,434
|
|||
2007
|
114,103
|
|||
2008
|
121,455
|
|||
2009
|
87,699
|
|||
$
|
520,009
|
6.
|
COMMITMENTS
AND CONTINGENCIES...continued
|
6.
|
COMMITMENTS
AND CONTINGENCIES...continued
|
6.
|
COMMITMENTS
AND CONTINGENCIES...continued
|
7.
|
INCOME
TAXES
|
December
31,
|
December
31,
|
||||||
2004
|
2003
|
||||||
Net
operating loss carryforwards
|
$
|
494,881
|
$
|
26,118
|
|||
Start-up
and organizational costs
|
1,502,217
|
—
|
|||||
Research
and development credit carryforwards
|
81,670
|
—
|
|||||
Accrued
bonus
|
200,343
|
—
|
|||||
Depreciation
|
(4,102
|
)
|
—
|
||||
Other
|
8,816
|
—
|
|||||
Net
deferred tax assets
|
2,283,825
|
26,118
|
|||||
Deferred
tax asset valuation allowance
|
(2,283,825
|
)
|
(26,118
|
)
|
|||
|
$ | — |
$
|
—
|
8.
|
CONVERTIBLE
PREFERRED STOCK AND STOCKHOLDERS’
EQUITY
|
8.
|
CONVERTIBLE
PREFERRED STOCK AND STOCKHOLDERS’ EQUITY...continued
|
8.
|
CONVERTIBLE
PREFERRED STOCK AND STOCKHOLDERS’ EQUITY...continued
|
9.
|
STOCK
OPTION PLAN
|
|
|
Weighted
|
|||||
|
|
Average
|
|||||
|
Number
of
|
Exercise
|
|||||
|
Shares
|
Price
|
|||||
Outstanding,
January 1, 2004
|
—
|
$
|
—
|
||||
Granted
|
1,170,826
|
0.63
|
|||||
Exercised
|
—
|
—
|
|||||
Canceled
|
—
|
—
|
|||||
Outstanding,
December 31, 2004
|
1,170,826
|
$
|
0.63
|
||||
|
|
|
|||||
Options
available for future grants
|
1,329,174
|
|
9.
|
STOCK
OPTION
PLAN…continued
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Exercise
Price
|
Number
Outstanding
|
Weighted-Average
Remaining Contractual Life (Years)
|
Weighted-Average
Exercise
Price
|
Number
Exercisable
|
Weighted-
Average
Exercise
Price
|
|||||||||||
$0.04
|
536,263
|
9.03
|
$
|
0.04
|
—
|
$
|
—
|
|||||||||
$0.22
|
100,250
|
9.08
|
$
|
0.22
|
—
|
$
|
—
|
|||||||||
$0.85
|
353,813
|
9.51
|
$
|
0.85
|
—
|
$
|
—
|
|||||||||
$2.16
|
180,500
|
9.98
|
$
|
2.16
|
500
|
$
|
2.16
|
|||||||||
1,170,826
|
9.33
|
$
|
0.63
|
500
|
$
|
2.16
|
1. |
Basis
of Presentation
|
a) |
EasyWeb
at June 30, 2005 (unaudited).
|
b) |
ZIOPHARM,
Inc. at June 30, 2005 (unaudited)
|
a) |
EasyWeb
for the six months ended at June 30, 2005
(unaudited).
|
b) |
ZIOPHARM,
Inc. for the six months ended June 30, 2005
(unaudited)
|
2. |
Pro
Forma Adjustments
|
A) |
In
connection with the merger, ZIO Acquisition will merge with and
into
ZIOPHARM with ZIOPHARM remaining as the surviving corporation and
a wholly
owned subsidiary of EasyWeb, Inc. following the merger. In exchange
for
the shares of ZIOPHARM, Inc. capital stock, the holders of ZIOPHARM
Common
Stock and ZIOPHARM Preferred Stock received a number of shares
of common
stock, $.001 par value per share of EasyWeb, Inc. such that upon
completion of the Merger, ZIOPHARM’s current stockholders will hold
approximately 97.4% of the outstanding EasyWeb Common Stock on
a
fully-diluted basis. In order that ZIOPHARM, Inc. stockholders
obtain such
percentage of the EasyWeb Common stock following the merger, each
holder
of the ZIOPHARM Common Stock will receive approximately .50097
(the
“Exchange Ratio”) shares of EasyWeb’s Common stock (subject to appropriate
adjustment as provided for in the merger agreement) for each share
of
ZIOPHARM Common Stock held by such holder immediately prior to
the Merger,
and each holder of ZIOPHARM Preferred Stock will receive the number
of
shares of EasyWeb’s Common Stock equal to the product of the Exchange
Ratio multiplied by the number of shares of ZIOPHARM Common Stock
into
which shares of the holder’s ZIOPHARM Preferred Stock are convertible
immediately prior to the Merger.
|
B) |
In
connection with the merger, EasyWeb will cease all of its remaining
operations, if any, and will adopt and continue implementing the
business
plan of ZIOPHARM.
|
C) |
In
connection with the merger, the current officers and directors
of EasyWeb,
Inc. will resign, and the current officers and directors of ZIOPHARM,
Inc.
will be appointed officers and directors of EasyWeb. In connection
with
the merger, EasyWeb changed its name to ZIOPHARM Oncology, Inc.
|
D) |
The
acquisition has been accounted for as a reverse merger of ZIOPHARM
with
and into a shell company, with ZIOPHARM being the surviving company.
|
E) |
In
connection with the merger, ZIOPHARM, Inc. was to make certain
payments
not to exceed for $425,000.
|
ZIOPHARM
Oncology, Inc.
|
|||||
(A
Development Stage Enterprise)
|
|||||
Pro
Forma Combined Balance Sheet
|
|||||
June
30, 2005
|
|||||
(Unaudited)
|
|
|
EasyWeb,
Inc.
|
|
ZIOPHARM,
Inc.
|
|
Proforma
Adjustments
|
|
|
|
ZIOPHARM Oncology,
Inc. (C) |
|
|||||
ASSETS
|
||||||||||||||||
Current
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
1,118
|
$
|
13,259,983
|
$
|
(425,000
|
)(E)
|
|
$
|
12,836,101
|
||||||
Prepaid
expenses and other current assets
|
—
|
257,217
|
—
|
257,217
|
||||||||||||
Total
current assets
|
1,118
|
13,517,200
|
(425,000
|
)
|
13,093,318
|
|||||||||||
Property
and equipment, net
|
—
|
193,996
|
—
|
193,996
|
||||||||||||
Deposits
|
—
|
56,032
|
—
|
56,032
|
||||||||||||
$
|
1,118
|
$
|
13,767,228
|
$
|
(425,000
|
)
|
$
|
13,343,346
|
||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||
Current
liabilities:
|
||||||||||||||||
Accounts
payable
|
$
|
9,914
|
$
|
448,593
|
$
|
—
|
$
|
458,507
|
||||||||
Accrued
expenses
|
—
|
993,047
|
—
|
993,047
|
||||||||||||
Total
current liabilities
|
9,914
|
1,441,640
|
—
|
1,451,554
|
||||||||||||
Commitments
and contingencies
|
||||||||||||||||
Stockholders'
equity:
|
||||||||||||||||
Convertible
preferred stock
|
—
|
15,076,733
|
(15,076,733
|
)(A)
|
|
(0
|
)
|
|||||||||
Convertible
preferred stock warrants
|
—
|
1,682,863
|
(1,682,863
|
)(A)
|
|
—
|
||||||||||
Common
stock
|
183,613
|
5,513
|
(181,968
|
)(A)
|
|
7,158
|
||||||||||
Additional
paid-in capital
|
118,353
|
5,697,603
|
16,630,802
|
(A) |
|
22,446,758
|
||||||||||
Deficit
accumulated during the development stage
|
(310,762
|
)
|
(10,137,124
|
)
|
(114,238
|
)(A)(D)
|
|
(10,562,124
|
)
|
|||||||
Total
stockholders' equity
|
(8,796
|
)
|
12,325,588
|
(425,000
|
)
|
11,891,792
|
||||||||||
$
|
1,118
|
$
|
13,767,228
|
$
|
(425,000
|
)
|
$
|
13,343,346
|
||||||||
|
|
EasyWeb,
Inc.
|
|
ZIOPHARM,
Inc.
|
|
Pro
Forma Adjustments |
|
|
|
ZIOPHARM
Oncology,
Inc. Pro
Forma |
||||||
Research contract revenue
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Operating expenses and other income:
|
||||||||||||||||
Research
and development, including
|
||||||||||||||||
costs
of research contracts
|
—
|
2,867,919
|
—
|
2,867,919
|
||||||||||||
General
and administrative
|
9,954
|
1,505,250
|
514,575
|
(E)(F) |
|
2,029,779
|
||||||||||
Total
operating expenses
|
9,954
|
4,373,169
|
514,575
|
4,897,698
|
||||||||||||
Operating
loss
|
(9,954
|
)
|
(4,373,169
|
)
|
(514,575
|
)
|
(4,897,698
|
)
|
||||||||
Interest
income
|
—
|
(83,479
|
)
|
—
|
(83,479
|
)
|
||||||||||
Net
loss
|
$
|
(9,954
|
)
|
$
|
(4,289,690
|
)
|
$
|
(514,575
|
)
|
$
|
(4,814,219
|
)
|
Press Release |
Source: ZIOPHARM Oncology,
Inc |
· |
ZIO-101,
subject of an issued U.S. patent and applications internationally, is the
first of a new class of organic arsenicals that are potentially safer and
more active for cancer treatment than approved inorganic arsenicals. The
Company initiated phase I studies in adults with diverse hematologic
cancers in April 2005, and a parallel phase I study in adults and children
with solid tumors in May 2005. The Company is planning for an additional
phase I/II trial in patients with advanced myeloma.
|
· |
ZIO-201,
subject of U.S. and international patent applications, is a proprietary
formulation of isophosphoramide mustard, the active metabolite of
ifosfamide. Ifosfamide is an alkylating drug used to treat diverse cancers
including testicular cancer, bone and soft-tissue sarcoma, cervical,
breast and lung cancers. A phase I clinical trial is being conducted at
two centers in patients with advanced cancers. The Company expects this
trial to be followed by a targeted phase I/II study in persons with
advanced sarcoma. The Company is also planning a phase I study in sarcoma
and lymphoma with a modified dosing schedule and a phase II study in
pediatric sarcoma. |